Team Utah Commercial
RE/MAX Associates
Nobody Markets Commercial
Property the way we do.

Robert Farnsworth  801-898-8810

Randy Cummins  801-641-8004

Ashlee Bonham  801-602-6850

Stockton Farnsworth  801-664-3370

 Investment Analyzer

Pick any listing, set your financing assumptions, and instantly see projected cash flow, cap rate, cash-on-cash return, and DSCR. A free tool to help you evaluate Utah commercial real estate opportunities at a glance.

 Deal Inputs

Adjust assumptions to see live updates

Acquisition
$
%
$1,534,500 down
Financing
%
Operations
$
Gross rents minus operating expenses, before debt
%

Key Metrics

Cap Rate
—
NOI / Price
Cash-on-Cash
—
CF / Equity
DSCR
—
NOI / Debt Svc
Annual Cash Flow
—
After debt service

Cash Flow Waterfall

Loan Summary

 Like the numbers?

Get a full underwriting package, current rent comps, and a confidential offer strategy from Team Utah Commercial.

Call Robert: 801-898-8810 Request Underwriting

Want to analyze another property?

We would be happy to do it for you. Please reach out to us and we will run a full investment analysis on any property you are evaluating — on or off our listings.

Call Robert Farnsworth: 801-898-8810

For illustration only. Assumes interest-only or amortizing loan, not tax-affected. Actual returns depend on lease terms, tenant credit, capital expenditures, taxes, and management costs. Always confirm pro-forma with the offering memorandum and independent counsel.