Advanced Investment Property Analyzer

Make data-driven investment decisions with comprehensive ROI analysis, scenario modeling, and 5-year projections for Utah commercial properties.

Quick Presets Pre-fills typical values for common property types

Property Details

Enter your property information below. Results update automatically.

Acquisition

Purchase Price ($)

Purchase price must be greater than $0

Down Payment (%)

Must be between 0% and 100%

Loan Interest Rate (%)

Rate must be between 0% and 30%

Loan Term (Years)

Closing Costs (%)

Must be between 0% and 20%

Income

Gross Rental Income (Annual $)

Rental income cannot be negative

Other Income (Annual $)

Income cannot be negative

Vacancy Rate (%)

Must be between 0% and 100%

Expenses

Property Taxes (Annual $)

Taxes cannot be negative

Insurance (Annual $)

Insurance cannot be negative

Property Management (%)

Must be between 0% and 50%

Maintenance Reserves (%)

Must be between 0% and 50%

Other Expenses (Annual $)

Expenses cannot be negative

Growth Assumptions

Annual Property Appreciation (%)

Must be between -10% and 30%

Annual Rent Growth (%)

Must be between -10% and 30%

Compare Two Properties

Purchase Price ($)

Down Payment (%)

Interest Rate (%)

Loan Term

Gross Rental Income (Annual $)

Other Income (Annual $)

Vacancy (%)

Taxes (Annual $)

Insurance (Annual $)

Management (%)

Maintenance (%)

Other Expenses (Annual $)

Purchase Price ($)

Down Payment (%)

Interest Rate (%)

Loan Term

Gross Rental Income (Annual $)

Other Income (Annual $)

Vacancy (%)

Taxes (Annual $)

Insurance (Annual $)

Management (%)

Maintenance (%)

Other Expenses (Annual $)

Results Dashboard

Cap Rate

Cash-on-Cash

DSCR

GRM

5-Year Cash Flow Trend

Year 1

Year 2

Year 3

Year 4

Year 5

Monthly Cash Flow Breakdown

Gross Rental Income $0

+ Other Income $0

- Vacancy Loss $0

= Effective Gross Income $0

- Property Taxes $0

- Insurance $0

- Property Management $0

- Maintenance Reserves $0

- Other Expenses $0

= Net Operating Income (NOI) $0

- Debt Service (Mortgage) $0

= Cash Flow (Before Tax) $0

5-Year Projection

Year	Gross Income	NOI	Cash Flow	Property Value	Equity	Total Return
Enter property details above to see projections

Amortization Schedule

Month	Payment	Principal	Interest	Balance	Cum. Principal	Cum. Interest
Enter property details above to see schedule

Want a Professional Investment Analysis?

Schedule a consultation with our team for an in-depth, personalized review of any investment property.

Call 801-898-8810 Email Our Team